Report
of the Director of Finance and Corporate Services enclosed.
Minutes:
The
Cabinet Member for Finance, gave an overview of the circulated report, and
emphasised the requirement to confirm that all of the expenses incurred by the
Local Authority applied across the whole of the County Borough.
Members
discussed the percentage increase of the Council Tax for 2019/20, and noted
that this was much lower than the increases across other Welsh Local
Authorities. Areas of deprivation were discussed, and the need for greater
investment in all areas. Members felt there was a need to lobby Welsh
Government and the UK Government for a better Local Government settlement as
well as a fairer distribution formula on behalf of local communities.
RESOLVED: a. That any expenses
incurred by Neath Port Talbot County Borough Council in performing in part of
its area, a function performed by a Community Council, elsewhere in its area,
be treated as the Authority’s general expenses;
b.
That the levy of the Swansea Bay Port Health
Authority be treated as a general expense;
c.
That the following amounts be calculated in
accordance with Sections 32 to 36 of the Local Government Finance Act 1992:
|
Amount |
Aggregate of the items
estimated under Section 32(2) – expenditure |
£435,496,716 |
Aggregate of the items
estimated under section 32(3) – income |
£145,284,018 |
Amount calculated in
accordance with section 32(4) – budget requirement |
£290,212,698 |
Aggregate payable in
respect of redistributed NNDR and RSG, reduced in accordance with Section
33(3B) of the Act |
£214,465,669 |
Basic amount of Council
Tax in accordance with Section 33(1) of the Act |
£1,599.77 |
Aggregate of all
special items referred to in section 34(1) of the Act. |
£2,044,376 |
Basic Amount of Council
Tax for dwellings in those parts of its area to which no special item
relates, in accordance with Section 34(2) of the Act |
£1,556.59 |
Basic amounts of
Council tax for dwellings in those parts of its area to which special items
bands relates, calculated in accordance with section 34(3) of the Act |
As
per Appendix 1 |
Amounts to be taken
into account in respect of categories of dwellings listed in different
valuation, calculated in accordance with Section 36(1) of the Act |
As
per Appendix 2 |
d.
That the Police and Crime Commissioner for South
Wales has stated the following amounts in a precept issued to the Council, in
accordance with Section 40 of the Act
Band A |
£171.68 |
Band B |
£200.29 |
Band C |
£228.91 |
Band D |
£257.52 |
Band E |
£314.75 |
Band F |
£371.98 |
Band G |
£429.20 |
Band H |
£515.04 |
Band I |
£600.88 |
The
total precept payable is £12,193,325.
e.
That having calculated the aggregate in each
case above, the Council, in accordance with Section 30(2) of the Act hereby
sets the amounts shown in Appendix 3 as the Council Tax for 2019/20 for each of
the categories of dwelling shown.
Basic
Amount of Council Tax (Band D) – Community Council Appendix
1
Community Council Precept |
Town or Community Council |
Community Council Precept |
Council Tax Base (band D) |
Community Council Tax |
NPTCBC Council Tax |
Total |
2018/19 |
|
2019/20 |
|
2019/20 |
2019/20 |
2019/20 |
£35,535.00 |
Blaengwrach |
£36,530.00 |
360.90 |
£101.22 |
£1,556.59 |
£1,657.81 |
£220,143.00 |
Blaenhonddan |
£220,143.00 |
4,568.74 |
£48.18 |
£1,556.59 |
£1,604.77 |
£147,800.00 |
Briton
Ferry |
£147,800.00 |
1,832.46 |
£80.66 |
£1,556.59 |
£1,637.25 |
£91,000.00 |
Cilybebyll |
£99,000.00 |
1,886.25 |
£52.49 |
£1,556.59 |
£1,609.08 |
£20,600.46 |
Clyne
and Melincourt |
£21,321.00 |
253.98 |
£83.95 |
£1,556.59 |
£1,640.54 |
£372,202.00 |
Coedffranc |
£379,681.00 |
3,568.17 |
£106.41 |
£1,556.59 |
£1,663.00 |
£45,835.00 |
Crynant |
£48,126.00 |
677.29 |
£71.06 |
£1,556.59 |
£1,627.65 |
£34,000.00 |
Cwmllynfell |
£39,000.00 |
377.09 |
£103.42 |
£1,556.59 |
£1,660.01 |
£46,584.00 |
Dyffryn Clydach |
£48,913.00 |
1,089.34 |
£44.90 |
£1,556.59 |
£1,601.49 |
£144,748.07 |
Glynneath |
£148,223.29 |
1,365.22 |
£108.57 |
£1,556.59 |
£1,665.16 |
£81,155.00 |
Gwauncaegurwen |
£83,590.00 |
1,315.93 |
£63.52 |
£1,556.59 |
£1,620.11 |
£330,000.00 |
Neath |
£330,000.00 |
6,416.95 |
£51.43 |
£1,556.59 |
£1,608.02 |
£22,083.00 |
Onllwyn |
£22,746.00 |
371.38 |
£61.25 |
£1,556.59 |
£1,617.84 |
£38,416.00 |
Pelenna |
£38,765.00 |
392.96 |
£98.65 |
£1,556.59 |
£1,655.24 |
£176,000.00 |
Pontardawe |
£183,000.00 |
2,460.77 |
£74.37 |
£1,556.59 |
£1,630.96 |
£50,375.00 |
Resolven |
£52,138.00 |
721.37 |
£72.28 |
£1,556.59 |
£1,628.87 |
£47,450.00 |
Seven
Sisters |
£48,650.00 |
619.25 |
£78.56 |
£1,556.59 |
£1,635.15 |
£29,000.00 |
Tonna |
£29,000.00 |
890.32 |
£32.57 |
£1,556.59 |
£1,589.16 |
£63,750.00 |
Ystalyfera |
£67,750.00 |
1,570.89 |
£43.13 |
£1,556.59 |
£1,599.72 |
£1,996,676.53 |
Total |
£2,044,376.29 |
30,739.26 |
|
|
|
Appendix 2
Basic amount of Council Tax - NPT plus Community Council 2019/20 |
|||||||||
Community |
Band A |
Band B |
Band C |
Band D |
Band E |
Band F |
Band G |
Band H |
Band I |
|
|
|
|
|
|
|
|
|
|
BLAENGWRACH |
£1,105.21 |
£1,289.41 |
£1,473.61 |
£1,657.81 |
£2,026.21 |
£2,394.62 |
£2,763.02 |
£3,315.62 |
£3,868.22 |
BLAENHONDDAN |
£1,069.85 |
£1,248.15 |
£1,426.47 |
£1,604.77 |
£1,961.39 |
£2,318.00 |
£2,674.62 |
£3,209.54 |
£3,744.46 |
BRITON
FERRY |
£1,091.50 |
£1,273.42 |
£1,455.34 |
£1,637.25 |
£2,001.08 |
£2,364.92 |
£2,728.75 |
£3,274.50 |
£3,820.25 |
CILYBEBYLL |
£1,072.72 |
£1,251.51 |
£1,430.30 |
£1,609.08 |
£1,966.65 |
£2,324.23 |
£2,681.80 |
£3,218.16 |
£3,754.52 |
CLYNE
AND MELINCOURT |
£1,093.70 |
£1,275.97 |
£1,458.26 |
£1,640.54 |
£2,005.11 |
£2,369.67 |
£2,734.24 |
£3,281.08 |
£3,827.92 |
COEDFFRANC |
£1,108.67 |
£1,293.44 |
£1,478.23 |
£1,663.00 |
£2,032.56 |
£2,402.11 |
£2,771.67 |
£3,326.00 |
£3,880.33 |
CRYNANT |
£1,085.10 |
£1,265.95 |
£1,446.80 |
£1,627.65 |
£1,989.35 |
£2,351.05 |
£2,712.75 |
£3,255.30 |
£3,797.85 |
CWMLLYNFELL |
£1,106.68 |
£1,291.12 |
£1,475.57 |
£1,660.01 |
£2,028.90 |
£2,397.79 |
£2,766.69 |
£3,320.02 |
£3,873.35 |
DYFFRYN
CLYDACH |
£1,067.66 |
£1,245.60 |
£1,423.55 |
£1,601.49 |
£1,957.38 |
£2,313.27 |
£2,669.15 |
£3,202.98 |
£3,736.81 |
GLYNNEATH |
£1,110.11 |
£1,295.12 |
£1,480.15 |
£1,665.16 |
£2,035.20 |
£2,405.23 |
£2,775.27 |
£3,330.32 |
£3,885.37 |
GWAUN
CAE GURWEN |
£1,080.08 |
£1,260.08 |
£1,440.10 |
£1,620.11 |
£1,980.14 |
£2,340.16 |
£2,700.19 |
£3,240.22 |
£3,780.25 |
NEATH |
£1,072.02 |
£1,250.68 |
£1,429.36 |
£1,608.02 |
£1,965.36 |
£2,322.70 |
£2,680.04 |
£3,216.04 |
£3,752.04 |
ONLLWYN |
£1,078.56 |
£1,258.32 |
£1,438.08 |
£1,617.84 |
£1,977.36 |
£2,336.88 |
£2,696.40 |
£3,235.68 |
£3,774.96 |
PELENNA |
£1,103.50 |
£1,287.41 |
£1,471.33 |
£1,655.24 |
£2,023.07 |
£2,390.90 |
£2,758.74 |
£3,310.48 |
£3,862.22 |
PONTARDAWE |
£1,087.31 |
£1,268.52 |
£1,449.75 |
£1,630.96 |
£1,993.40 |
£2,355.83 |
£2,718.27 |
£3,261.92 |
£3,805.57 |
RESOLVEN |
£1,085.92 |
£1,266.90 |
£1,447.89 |
£1,628.87 |
£1,990.84 |
£2,352.81 |
£2,714.79 |
£3,257.74 |
£3,800.69 |
SEVEN
SISTERS |
£1,090.10 |
£1,271.78 |
£1,453.47 |
£1,635.15 |
£1,998.52 |
£2,361.89 |
£2,725.25 |
£3,270.30 |
£3,815.35 |
TONNA |
£1,059.44 |
£1,236.01 |
£1,412.59 |
£1,589.16 |
£1,942.31 |
£2,295.46 |
£2,648.60 |
£3,178.32 |
£3,708.04 |
YSTALYFERA |
£1,066.48 |
£1,244.23 |
£1,421.98 |
£1,599.72 |
£1,955.21 |
£2,310.71 |
£2,666.20 |
£3,199.44 |
£3,732.68 |
ALL
OTHER |
£1,037.73 |
£1,210.68 |
£1,383.64 |
£1,556.59 |
£1,902.50 |
£2,248.41 |
£2,594.32 |
£3,113.18 |
£3,632.04 |
Appendix 3
Basic amount of Council Tax - NPT plus Community Council plus Police
2019/20 |
|||||||||
Community |
Band A |
Band B |
Band C |
Band D |
Band E |
Band F |
Band G |
Band H |
Band I |
|
|
|
|
|
|
|
|
|
|
BLAENGWRACH |
£1,276.89 |
£1,489.70 |
£1,702.52 |
£1,915.33 |
£2,340.96 |
£2,766.60 |
£3,192.22 |
£3,830.66 |
£4,469.10 |
BLAENHONDDAN |
£1,241.53 |
£1,448.44 |
£1,655.38 |
£1,862.29 |
£2,276.14 |
£2,689.98 |
£3,103.82 |
£3,724.58 |
£4,345.34 |
BRITON
FERRY |
£1,263.18 |
£1,473.71 |
£1,684.25 |
£1,894.77 |
£2,315.83 |
£2,736.90 |
£3,157.95 |
£3,789.54 |
£4,421.13 |
CILYBEBYLL |
£1,244.40 |
£1,451.80 |
£1,659.21 |
£1,866.60 |
£2,281.40 |
£2,696.21 |
£3,111.00 |
£3,733.20 |
£4,355.40 |
CLYNE
AND MELINCOURT |
£1,265.38 |
£1,476.26 |
£1,687.17 |
£1,898.06 |
£2,319.86 |
£2,741.65 |
£3,163.44 |
£3,796.12 |
£4,428.80 |
COEDFFRANC |
£1,280.35 |
£1,493.73 |
£1,707.14 |
£1,920.52 |
£2,347.31 |
£2,774.09 |
£3,200.87 |
£3,841.04 |
£4,481.21 |
CRYNANT |
£1,256.78 |
£1,466.24 |
£1,675.71 |
£1,885.17 |
£2,304.10 |
£2,723.03 |
£3,141.95 |
£3,770.34 |
£4,398.73 |
CWMLLYNFELL |
£1,278.36 |
£1,491.41 |
£1,704.48 |
£1,917.53 |
£2,343.65 |
£2,769.77 |
£3,195.89 |
£3,835.06 |
£4,474.23 |
DYFFRYN
CLYDACH |
£1,239.34 |
£1,445.89 |
£1,652.46 |
£1,859.01 |
£2,272.13 |
£2,685.25 |
£3,098.35 |
£3,718.02 |
£4,337.69 |
GLYNNEATH |
£1,281.79 |
£1,495.41 |
£1,709.06 |
£1,922.68 |
£2,349.95 |
£2,777.21 |
£3,204.47 |
£3,845.36 |
£4,486.25 |
GWAUN
CAE GURWEN |
£1,251.76 |
£1,460.37 |
£1,669.01 |
£1,877.63 |
£2,294.89 |
£2,712.14 |
£3,129.39 |
£3,755.26 |
£4,381.13 |
NEATH |
£1,243.70 |
£1,450.97 |
£1,658.27 |
£1,865.54 |
£2,280.11 |
£2,694.68 |
£3,109.24 |
£3,731.08 |
£4,352.92 |
ONLLWYN |
£1,250.24 |
£1,458.61 |
£1,666.99 |
£1,875.36 |
£2,292.11 |
£2,708.86 |
£3,125.60 |
£3,750.72 |
£4,375.84 |
PELENNA |
£1,275.18 |
£1,487.70 |
£1,700.24 |
£1,912.76 |
£2,337.82 |
£2,762.88 |
£3,187.94 |
£3,825.52 |
£4,463.10 |
PONTARDAWE |
£1,258.99 |
£1,468.81 |
£1,678.66 |
£1,888.48 |
£2,308.15 |
£2,727.81 |
£3,147.47 |
£3,776.96 |
£4,406.45 |
RESOLVEN |
£1,257.60 |
£1,467.19 |
£1,676.80 |
£1,886.39 |
£2,305.59 |
£2,724.79 |
£3,143.99 |
£3,772.78 |
£4,401.57 |
SEVEN
SISTERS |
£1,261.78 |
£1,472.07 |
£1,682.38 |
£1,892.67 |
£2,313.27 |
£2,733.87 |
£3,154.45 |
£3,785.34 |
£4,416.23 |
TONNA |
£1,231.12 |
£1,436.30 |
£1,641.50 |
£1,846.68 |
£2,257.06 |
£2,667.44 |
£3,077.80 |
£3,693.36 |
£4,308.92 |
YSTALYFERA |
£1,238.16 |
£1,444.52 |
£1,650.89 |
£1,857.24 |
£2,269.96 |
£2,682.69 |
£3,095.40 |
£3,714.48 |
£4,333.56 |
All
OTHER |
£1,209.41 |
£1,410.97 |
£1,612.55 |
£1,814.11 |
£2,217.25 |
£2,620.39 |
£3,023.52 |
£3,628.22 |
£4,232.92 |
Supporting documents: